| GENERAL FUND |
BUDGET |
EXPENDITURES |
| SOCIAL SERVICE GRANTS |
| Basic Needs |
| Consultant-others |
$0.00 |
$18,000.00 |
| Grants to subrecipients |
$6,345,938.00 |
$4,425,990.19 |
| Interdepartmental reimbursements |
($460,000.00) |
($460,000.00) |
| |
$5,885,938.00 |
$3,983,990.19
|
|
| Behavioral Health |
| Grants to subrecipients |
$4,352,513.00 |
$3,422,135.45 |
| |
$4,352,513.00 |
$3,422,135.45
|
|
| Child & Youth |
| Grants to subrecipients |
$7,937,138.00 |
$6,030,286.93 |
| Services-other |
$150,000.00 |
$0.00 |
| |
$8,087,138.00 |
$6,030,286.93
|
|
| Community Planning |
| Consultant-others |
$65,000.00 |
$0.00 |
| Grants to subrecipients |
$294,752.00 |
$272,449.58 |
| |
$359,752.00 |
$272,449.58
|
|
| HIV |
| Grants to subrecipients |
$580,672.00 |
$569,332.39 |
| Services-Prepared Food and Catering |
$0.00 |
$14,999.00 |
| |
$580,672.00 |
$584,331.39
|
|
| Health Equity Grants |
| Consultant-others |
$0.00 |
$60,000.00 |
| Grants to subrecipients |
$3,533,407.00 |
$2,949,954.47 |
| |
$3,533,407.00 |
$3,009,954.47
|
|
| Office of Violence Prevention Grants |
| Grants to subrecipients |
$2,466,000.00 |
$2,259,301.53 |
| |
$2,466,000.00 |
$2,259,301.53
|
|
|
|
| SUSTAINABILITY FUND |
BUDGET |
EXPENDITURES |
| SOCIAL SERVICE GRANTS |
| Child & Youth |
| Services-other |
$150,000.00 |
$0.00 |
| |
$150,000.00 |
$0.00
|
|
|
|
| TOTALS |
$25,415,420.00 |
$19,562,449.54 |
|