| GENERAL FUND |
BUDGET |
EXPENDITURES |
| SOCIAL SERVICES CONTRACTS |
| Basic Needs |
| Grants to subrecipients |
$9,184,375.00 |
$4,201,857.19 |
| Interdepartmental reimbursements |
($460,000.00) |
($460,000.00) |
| |
$8,724,375.00 |
$3,741,857.19
|
|
| Behavioral Health |
| Grants to subrecipients |
$4,836,126.00 |
$3,075,721.30 |
| |
$4,836,126.00 |
$3,075,721.30
|
|
| Child & Youth |
| Backcharged salary & fringes |
$0.00 |
$58,473.42 |
| Grants to subrecipients |
$8,702,375.00 |
$5,995,993.08 |
| Services-other |
$150,000.00 |
$0.00 |
| |
$8,852,375.00 |
$6,054,466.50
|
|
| Community Planning |
| Consultant-others |
$65,000.00 |
$0.00 |
| Educational/promotional |
$0.00 |
$650.00 |
| Food/Ice |
$0.00 |
$1,764.81 |
| Grants to subrecipients |
$334,724.00 |
$129,236.28 |
| Office supplies |
$0.00 |
$103.89 |
| Services-Prepared Food and Catering |
$0.00 |
$2,647.67 |
| |
$399,724.00 |
$134,402.65
|
|
| HIV |
| Grants to subrecipients |
$645,191.00 |
$408,059.90 |
| |
$645,191.00 |
$408,059.90
|
|
| Health Equity Contracts |
| Grants to subrecipients |
$3,926,008.00 |
$1,832,506.04 |
| |
$3,926,008.00 |
$1,832,506.04
|
|
| Homelessness |
| Grants to subrecipients |
$0.00 |
($42,919.96) |
| |
$0.00 |
($42,919.96)
|
|
|
|
| SUSTAINABILITY FUND |
BUDGET |
EXPENDITURES |
| SOCIAL SERVICES CONTRACTS |
| Child & Youth |
| Services-other |
$150,000.00 |
$0.00 |
| |
$150,000.00 |
$0.00
|
|
|
|
| TOTALS |
$27,533,799.00 |
$15,204,093.62 |
|
